$20 million estate, 2025
- Year of death
- 2025
- Gross estate
- 20000000
Result Federal estate tax due: $2,404,000
Taxable estate: $20,000,000
Tax base (estate + gifts): $20,000,000
Total exclusion available: $13,990,000
Applicable credit: $5,541,800
Amount above the exclusion: $6,010,000
Tax as share of gross estate: 12.02%
Left after debts and estate tax: $17,596,000
- Taxable estate = $20,000,000 − $0 − $0 − $0 = $20,000,000
- Tax base = $20,000,000 + adjusted taxable gifts $0 = $20,000,000
- Tentative tax on $20,000,000 (IRC 2001(c) schedule) = $7,945,800
- Exclusion 2025 = $13,990,000 + DSUE $0 = $13,990,000; applicable credit = $5,541,800
- Estate tax = max(0, $7,945,800 − $5,541,800) = $2,404,000
With no deductions or prior gifts, only the $6.01 million above the 2025 exclusion is taxed, all of it in the 40% bracket.