Kitchen, bath and roof on a $200,000 flip
- Line items
- Kitchen × kitchen_bath × 15000; Bathroom × kitchen_bath × 8000; Roof × exterior × 9000
- Contingency
- 10
- Permits and fees
- 1500
- Project length
- 4
- Holding cost per month
- 1200
- After-repair value
- 200000
Result Total rehab budget: $41,500
Line items: $32,000
Contingency reserve: $3,200
Holding costs: $4,800
Max purchase price (70% rule): $98,500
- Line items = $32,000.00
- Contingency = $32,000.00 × 10% = $3,200.00
- Holding = 4 months × $1,200.00 = $4,800.00
- Total = line items + contingency + permits $1,500.00 + holding = $41,500.00
- 70% rule: 0.7 × $200,000.00 − $41,500.00 = $98,500.00
Three line items total $32,000. A 10% reserve, permits and four months of holding costs lift the budget to $41,500, which caps the purchase price at $98,500 under the 70% rule.