Kitchen, baths, floors and paint on 1,500 sq ft
- Finished floor area
- 1500
- Kitchen
- 15000
- Bathrooms
- 8000
- Flooring
- 6000
- Paint and drywall
- 4000
- Contingency
- 15
- Permits and fees
- 1500
Result Total rehab budget: $39,450
Line items: $33,000
Contingency reserve: $4,950
Cost per sq ft: $26.30
Biggest line item: Kitchen (45.5% of line items)
- Line items = $15,000 + $8,000 + $6,000 + $4,000 = $33,000
- Contingency = $33,000 × 15% = $4,950
- Total = $33,000 + $4,950 + $1,500 permits = $39,450
- Per sq ft = $39,450 ÷ 1500 = $26.3
$33,000 of line items plus a 15% reserve of $4,950 and $1,500 in permits gives $39,450, about $26.30 per square foot.